| Revenue | DKK 893K | +186% |
| EBITDA | DKK 361K | +244% |
| Net profit | DKK 281K | +268% |
| Total assets | DKK 2M | +12% |
| Equity | DKK 1,1M | +35% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 446 | 659 | 977 | 918 | 641 | 557 | 703 | 312 | 893 |
| Staff expenses | -202 | -382 | -486 | -523 | -586 | -540 | -550 | -396 | -562 | -531 |
| EBITDA | -54 | 64 | 173 | 454 | 332 | 102 | 6 | 308 | -250 | 361 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -31 | -31 | -31 | -31 | -12 | -0 |
| EBIT | -54 | 64 | 173 | 435 | 301 | 71 | -25 | 277 | -262 | 361 |
| Net financials | -0 | -0 | -1 | -3 | -6 | -8 | -43 | 10 | 48 | -1 |
| Profit before tax | -54 | 64 | 172 | 432 | 295 | 62 | -68 | 287 | -215 | 360 |
| Tax | -12 | 14 | 38 | 95 | 68 | 14 | -15 | 64 | -47 | 79 |
| Net profit | -42 | 50 | 134 | 337 | 227 | 49 | -53 | 223 | -168 | 281 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 451 | 587 | 1.028 | 1.181 | 1.099 | 1.134 | 1.489 | 1.822 | 2.046 |
| Equity | 8 | 58 | 192 | 530 | 756 | 805 | 752 | 975 | 808 | 1.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 393 | 395 | 498 | 425 | 294 | 382 | 513 | 1.015 | 958 |
| Total debt | 363 | 393 | 395 | 498 | 425 | 294 | 382 | 513 | 1.015 | 958 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|