| Revenue | DKK 10,1M | +16% |
| EBITDA | DKK 516K | -26% |
| Net profit | DKK -274K | -191% |
| Total assets | DKK 5,3M | -15% |
| Equity | DKK 513K | -35% |
| Employees | 53 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | 297 | -592 | 1.689 | 1.592 | 3.665 | 5.910 | 8.714 | 10.104 |
| Staff expenses | -237 | -128 | -0 | -898 | -1.196 | -3.047 | -5.496 | -8.017 | -9.589 |
| EBITDA | -301 | 33 | -592 | 791 | 396 | 618 | 413 | 697 | 516 |
| Depreciation & amort. | -131 | -66 | -0 | -0 | -5 | -201 | -308 | -300 | -568 |
| EBIT | -432 | -33 | -592 | 791 | 391 | 416 | 105 | 397 | -53 |
| Net financials | -28 | -40 | 0 | 0 | -4 | -4 | -75 | -32 | -272 |
| Profit before tax | -460 | -73 | -592 | 791 | 386 | 412 | 31 | 365 | -325 |
| Tax | -0 | -0 | -0 | -0 | 50 | 94 | 7 | 63 | -51 |
| Net profit | -460 | -73 | -592 | 791 | 337 | 318 | 24 | 302 | -274 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 470 | 144 | 1.083 | 1.446 | 2.281 | 2.862 | 6.288 | 5.327 |
| Equity | -410 | -483 | -1.075 | -194 | 142 | 416 | 485 | 786 | 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 907 |
| Short-term debt | 970 | 953 | 1.219 | 1.278 | 1.289 | 1.778 | 2.335 | 5.396 | 3.853 |
| Total debt | 970 | 953 | 1.219 | 1.278 | 1.289 | 1.820 | 2.335 | 5.396 | 4.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
elide brands ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sami Kurjieh | Management | 0 companies |