| Revenue | DKK 2,1M | +36% |
| EBITDA | DKK 592K | +261% |
| Net profit | DKK 451K | +343% |
| Total assets | DKK 2,3M | +83% |
| Equity | DKK 856K | +111% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 317 | 223 | 377 | 373 | 422 | 544 | 1.189 | 1.545 | 2.101 |
| Staff expenses | -52 | -255 | -249 | -237 | -321 | -315 | -406 | -994 | -1.381 | -1.510 |
| EBITDA | -6 | 63 | -26 | 140 | 52 | 107 | 138 | 195 | 164 | 592 |
| Depreciation & amort. | -5 | -12 | -16 | -21 | -33 | -29 | -23 | -166 | -18 | -0 |
| EBIT | -10 | 51 | -42 | 119 | 20 | 79 | 115 | 29 | 145 | 592 |
| Net financials | -1 | -4 | -4 | -4 | -4 | -4 | -5 | -8 | -8 | -9 |
| Profit before tax | -12 | 47 | -46 | 115 | 15 | 74 | 111 | 21 | 137 | 583 |
| Tax | -0 | 8 | -8 | 26 | 3 | 16 | 24 | 7 | 35 | 132 |
| Net profit | -12 | 39 | -38 | 89 | 12 | 58 | 86 | 14 | 102 | 451 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 387 | 399 | 481 | 520 | 651 | 972 | 959 | 1.235 | 2.266 |
| Equity | 43 | 83 | 44 | 133 | 145 | 203 | 289 | 303 | 405 | 856 |
| Long-term debt | 0 | 0 | 0 | 14 | 3 | 8 | 0 | 36 | 38 | 76 |
| Short-term debt | 256 | 304 | 355 | 330 | 368 | 430 | 647 | 616 | 792 | 1.280 |
| Total debt | 256 | 304 | 355 | 344 | 372 | 437 | 647 | 652 | 830 | 1.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2015 | — | — |
ML Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.L.C. Holding ApS | Company | 50.0% | 50.0% | 2024 |
DSP HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bonde Christiansen | Management | 0 companies |
| Mikkel Lind Christiansen | Management | 0 companies |