| Revenue | DKK 1,1M | +145% |
| EBITDA | DKK 305K | +259% |
| Net profit | DKK 238K | +261% |
| Total assets | DKK 1,3M | +33% |
| Equity | DKK 886K | +37% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 428 | 622 | 379 | 824 | 788 | 686 | 433 | 1.061 |
| Staff expenses | -338 | -403 | -391 | -391 | -390 | -386 | -401 | -625 | -756 |
| EBITDA | 21 | 25 | 231 | -12 | 434 | 402 | 216 | -192 | 305 |
| Depreciation & amort. | -0 | -86 | -86 | -86 | -80 | -6 | -0 | -0 | -0 |
| EBIT | 21 | -61 | 145 | -98 | 354 | 396 | 216 | -192 | 305 |
| Net financials | 0 | -0 | -1 | -2 | -1 | -6 | -8 | 2 | 1 |
| Profit before tax | 21 | -61 | 144 | -100 | 353 | 390 | 209 | -190 | 305 |
| Tax | -0 | -0 | 23 | -22 | 78 | 86 | 46 | -42 | 67 |
| Net profit | 21 | -61 | 121 | -78 | 275 | 304 | 163 | -148 | 238 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 600 | 843 | 556 | 1.064 | 1.135 | 1.118 | 951 | 1.269 |
| Equity | 71 | 10 | 131 | 53 | 328 | 633 | 796 | 647 | 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 519 | 590 | 707 | 503 | 735 | 503 | 323 | 303 | 383 |
| Total debt | 519 | 590 | 707 | 503 | 735 | 503 | 323 | 303 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bosp Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Phillip John Borggaard | Management | 0 companies |