| Revenue | DKK -12K | -119% |
| EBITDA | DKK -102K | -363% |
| Net profit | DKK -129K | -490% |
| Total assets | DKK 39K | -83% |
| Equity | DKK -49K | -162% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 52 | 50 | 16 | 33 | 60 | -12 |
| Staff expenses | -10 | -20 | -0 | -25 | -21 | -91 |
| EBITDA | -57 | -26 | -12 | -43 | 39 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -26 | -12 | -43 | 39 | -102 |
| Net financials | -1 | -0 | -1 | -2 | -6 | -27 |
| Profit before tax | -58 | -26 | -13 | -45 | 33 | -129 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -58 | -26 | -13 | -45 | 33 | -129 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 17 | 0 | 1 | 75 | 229 | 39 |
| Equity | 14 | 16 | 7 | 47 | 80 | -49 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 0 |
| Short-term debt | 6 | -14 | -5 | 28 | 111 | 88 |
| Total debt | 6 | -14 | -5 | 28 | 149 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 5.0% | 2017 | |
| Individual | 0.0% | 15.0% | 2019 | |
| Individual | 0.0% | 33.3% | 2019 | |
| Individual | 100.0% | 0.0% | 2019 | |
| Individual | 0.0% | 33.3% | 2022 | |
| Individual | 0.0% | 33.3% | 2020 | |
| Individual | 0.0% | 5.0% | 2019 | |
| Individual | 0.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Marie Rønde | Management | 0 companies |
| Lone Birgitte Jensen | Board of Directors | 0 companies |
| Daniel Bredahl Christensen | Board of Directors | 0 companies |
| Peter Torque Lund Juhl | Board of Directors | 0 companies |