| Revenue | DKK -13K | -43% |
| EBITDA | DKK -13K | +43% |
| Net profit | DKK -20K | -143% |
| Total assets | DKK 1K | +0% |
| Equity | DKK -19,4M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -178 | -28 | -26 | -25 | -24 | -25 | 0 | -23 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -178 | -28 | -26 | -25 | -24 | -25 | -7 | -23 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -178 | -28 | -26 | -25 | -24 | -25 | -7 | -23 | -13 |
| Net financials | 0 | -462 | -437 | -416 | -23.442 | -67.568 | -100 | 70 | -7 |
| Profit before tax | -178 | -490 | -463 | -441 | -23.466 | -67.593 | -107 | 47 | -20 |
| Tax | -3 | -95 | -102 | 184 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -175 | -396 | -361 | -625 | -23.466 | -67.593 | -107 | 47 | -20 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.166 | 90.121 | 90.074 | 89.872 | 66.821 | 1 | 1 | 1 | 1 |
| Equity | 56.988 | 72.361 | 72.402 | 71.774 | 48.308 | -19.285 | -19.392 | -19.345 | -19.366 |
| Long-term debt | 0 | 17.000 | 17.001 | 17.001 | 17.111 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 761 | 671 | 1.097 | 1.402 | 19.286 | 19.393 | 19.346 | 19.367 |
| Total debt | 178 | 17.761 | 17.672 | 18.098 | 18.513 | 19.286 | 19.393 | 19.346 | 19.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aula Holding V ApS | Company | 100.0% | 100.0% | 2025 |
JJCM RUNGSTED ApS | Company | 25.0% | 25.0% | 2016 |
Aula Invest ApS | Company | 50.0% | 50.0% | 2017 |
TLDK INVEST APS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgen Skouboe Kølle | Management | 0 companies |
| Bertel David Maigaard | Board of Directors | 0 companies |
| Christian Swane Mourier | Board of Directors | 0 companies |
| Jørgen Lindholm Lau | Chairman | 0 companies |
| Claus Molbech Bendtsen | Board of Directors | 0 companies |
| Mikael Kruchov Deigaard | Board of Directors | 0 companies |