| Revenue | DKK 778K | -36% |
| EBITDA | DKK -384K | -508% |
| Net profit | DKK -837K | -1341% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK -165K | -125% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -10 | 0 | 902 | 1.220 | 778 |
| Staff expenses | -0 | -0 | -742 | -1.126 | -1.162 |
| EBITDA | -10 | 0 | 160 | 94 | -384 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -564 |
| EBIT | -10 | 0 | 160 | 94 | -948 |
| Net financials | 0 | 1 | -5 | -6 | -12 |
| Profit before tax | -10 | 1 | 155 | 88 | -960 |
| Tax | -2 | -0 | 34 | 20 | -123 |
| Net profit | -8 | 1 | 122 | 67 | -837 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 487 | 488 | 1.156 | 2.038 | 1.824 |
| Equity | 482 | 483 | 605 | 672 | -165 |
| Long-term debt | 0 | 0 | 0 | 0 | 672 |
| Short-term debt | 5 | 5 | 551 | 1.365 | 1.317 |
| Total debt | 5 | 5 | 551 | 1.365 | 1.989 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CL Management | Management | 2016 – 2023 |
PA Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2016 – 2018 | |
| Deputy Chairman | 2016 – 2018 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Deputy Chairman | 2018 – 2023 | |
UL | Board of Directors | 2015 – 2016 |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 100% | 100% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lundgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hervé Michel Chneiweiss | Chairman | 0 companies |
| Arnaud Joël Emmanuel Chneiweiss | Deputy Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Laurent Chneiweiss | Board of Directors | 0 companies |
| Alice Marie Jensen | Deputy Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Linda Betsy Isolde Lauridsen | Chairman | 0 companies |