| Revenue | DKK -1,7M | -28% |
| EBITDA | DKK -1,7M | +28% |
| Net profit | DKK -54,9M | +57% |
| Total assets | DKK 3,2B | +0% |
| Equity | DKK 2,1B | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 323 | -764 | -380 | -2.317 | -1.657 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 323 | -764 | -380 | -2.317 | -1.657 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 323 | -764 | -380 | -2.317 | -1.657 |
| Net financials | -76.026 | -79.637 | -103.725 | -142.203 | -85.852 |
| Profit before tax | -75.703 | -80.401 | -104.105 | -144.520 | -87.509 |
| Tax | 7.313 | -0 | -6.580 | -15.914 | -32.628 |
| Net profit | -83.016 | -80.401 | -97.525 | -128.606 | -54.881 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.962.731 | 3.187.305 | 3.194.387 | 3.202.756 | 3.217.827 |
| Equity | 2.198.804 | 2.412.318 | 2.317.654 | 2.189.048 | 2.134.167 |
| Long-term debt | 735.687 | 755.469 | 860.562 | 1.009.638 | 1.083.481 |
| Short-term debt | 28.240 | 19.518 | 16.171 | 4.070 | 179 |
| Total debt | 763.927 | 774.987 | 876.733 | 1.013.708 | 1.083.660 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JV Management | Management | 2023 |
SG Deputy | Deputy | 2025 |
TK Management | Management | 2019 |
| Former (9) | ||
AA Management | Management | 2019 – 2021 |
SV Management | Management | 2016 – 2017 |
AP Management | Management | 2017 – 2019 |
AJ Deputy | Deputy | 2023 – 2025 |
NS Management | Management | 2021 – 2022 |
PA Management | Management | 2015 – 2016 |
AL Deputy | Deputy | 2019 – 2023 |
ML Management | Management | 2017 – 2019 |
ES Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2016 – 2016 | |
| Deputy Chairman | 2016 – 2019 | |
UL | Board of Directors | 2015 – 2016 |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Auning-Hansen | Management | 0 companies |
| Sebastian Vestergaard | Management | 0 companies |
| Jørn Vestergaard | Management | 0 companies |
| Andreas Peter Dipo-Zimmermann | Management | 0 companies |
| Alexander Juel Baungaard | Deputy | 0 companies |
| Nicolai Søren Monk Klinkby | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Adam Lennart Sandberg | Deputy | 0 companies |
| Saatwik Guupta | Deputy | 0 companies |
| Morten Lodal Askekilde | Management | 0 companies |
| Thomas Kusk Nørøxe | Management | 0 companies |
| Emil Staal Bergander | Management | 0 companies |
| Jennelle Lisa Tilling | Board of Directors | 0 companies |
| Laurie Ann Goldman | Board of Directors | 0 companies |
| Björn Lundgren | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Kaspar Basse | Chairman | 0 companies |
| Per Forsberg | Chairman | 0 companies |
| Stephen Leslie Gibbs | Board of Directors | 0 companies |
| Jeffrey David Lawrence | Chairman | 0 companies |
| Andrew William Crawford | Board of Directors | 0 companies |
| Tue Mantoni | Board of Directors | 0 companies |
| Morten Nødgaard Albæk | Deputy Chairman | 0 companies |
| Melis Zeynep Kahya | Board of Directors | 0 companies |
| Harrison Robert DiGia | Board of Directors | 0 companies |
| Andrea Calabro | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Nassef Sawiris | Board of Directors | 0 companies |
| Nadia Sawiris | Board of Directors | 0 companies |