| Revenue | DKK -4,4M | +41% |
| EBITDA | DKK -10,6M | -24% |
| Net profit | DKK -9,8M | -32% |
| Total assets | DKK 9,3M | +25% |
| Equity | DKK 4,7M | +49% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -374 | -650 | -213 | -272 | -1.640 | -3.856 | -3.090 | -4.354 |
| Staff expenses | -338 | -960 | -1.012 | -1.095 | -3.042 | -3.609 | -5.505 | -6.266 |
| EBITDA | -712 | -1.610 | -1.225 | -1.367 | -4.682 | -7.464 | -8.595 | -10.620 |
| Depreciation & amort. | -37 | -71 | -404 | -155 | -290 | -75 | -25 | -28 |
| EBIT | -749 | -1.681 | -1.629 | -1.521 | -4.972 | -7.539 | -8.620 | -10.648 |
| Net financials | -0 | -28 | -60 | -168 | -510 | -518 | -197 | -286 |
| Profit before tax | -749 | -1.709 | -1.688 | -1.690 | -5.482 | -8.057 | -8.817 | -10.934 |
| Tax | -102 | -370 | -297 | -349 | -1.166 | -1.278 | -1.379 | -1.131 |
| Net profit | -647 | -1.339 | -1.391 | -1.340 | -4.316 | -6.780 | -7.438 | -9.803 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 1.492 | 853 | 4.764 | 4.390 | 4.621 | 7.390 | 9.262 |
| Equity | 653 | -687 | -2.078 | -1.321 | 205 | 249 | 3.168 | 4.734 |
| Long-term debt | 333 | 2.026 | 2.723 | 5.919 | 3.342 | 3.104 | 3.255 | 3.513 |
| Short-term debt | 103 | 153 | 2.931 | 166 | 844 | 1.268 | 966 | 1.015 |
| Total debt | 436 | 2.179 | 2.931 | 6.085 | 4.185 | 4.372 | 4.221 | 4.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2015 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Management | Management | 2022 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KC Management | Management | 2022 | — | — |
PD Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2L HOLDING A/S | Company | 15.0% | 15.0% | 2021 |
ApS MIJAMAX | Company | 5.0% | 5.0% | 2021 |
BFS Invest ApS | Company | 10.0% | 10.0% | 2016 |
K Fischer Hansen ApS | Company | 66.7% | 66.7% | 2024 |
StatuManu JFM ApS | Company | 10.0% | 10.0% | 2023 |
STATUMANU ApS | Company | 50.0% | 50.0% | 2016 |
StatuManu KFH ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Fischer Hansen | Management | 0 companies |
| Jakob Find Munk Madsen | Chief Executive Officer | 0 companies |
| Mathilde Birn | Management | 0 companies |
| Line Helmer Lüchow | Chief Executive Officer | 0 companies |
| Kathrine Celine Friis | Management | 0 companies |
| Panagiota Diamantopoulou Reiter | Management | 0 companies |
| Mihaly Tuska | Board of Directors | 0 companies |
| Lars Stoltze | Chairman | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Kirsten Marie Jakobsen | Chairman | 0 companies |
| Philip Søren Thorsen | Board of Directors | 0 companies |
| Bjarne Flemming Skamriis | Board of Directors | 0 companies |
| Torsten Dahl Fredelund | Chairman | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Ulrik Spork | Chairman | 0 companies |
| Jane Hagbarth Olsen | Board of Directors | 0 companies |