| Revenue | DKK 0 | — |
| EBITDA | DKK 1,2M | +4% |
| Net profit | DKK 1M | +9% |
| Total assets | DKK 17,4M | +1% |
| Equity | DKK 11,7M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.930 | 1.266 | 1.349 | 1.327 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.930 | 1.266 | 1.349 | 1.327 | 1.354 | 1.315 | 1.157 | 1.186 | 1.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.930 | 1.266 | 1.349 | 1.327 | 1.354 | 1.315 | 1.157 | 1.186 | 1.230 |
| Net financials | -3.298 | 964 | 1.065 | 1.080 | 1.140 | 1.152 | 991 | 869 | 971 |
| Profit before tax | -3.320 | 953 | 1.055 | 1.070 | 1.131 | 1.128 | 975 | 856 | 957 |
| Tax | -89 | -70 | -65 | -58 | -51 | -46 | -43 | -74 | -59 |
| Net profit | -3.231 | 1.023 | 1.120 | 1.128 | 1.182 | 1.174 | 1.019 | 930 | 1.016 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.908 | 16.938 | 16.634 | 16.487 | 16.403 | 18.171 | 17.282 | 17.268 | 17.430 |
| Equity | 3.129 | 4.152 | 5.273 | 6.401 | 7.583 | 8.757 | 9.775 | 10.705 | 11.721 |
| Long-term debt | 12.466 | 11.278 | 10.063 | 8.717 | 7.441 | 7.000 | 6.200 | 5.400 | 4.600 |
| Short-term debt | 1.313 | 1.507 | 1.299 | 1.369 | 1.379 | 2.414 | 1.307 | 1.163 | 1.109 |
| Total debt | 13.779 | 12.785 | 11.361 | 10.086 | 8.820 | 9.414 | 7.507 | 6.563 | 5.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2015 | — | — |
PS Management | Management | 2015 | — | — |
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN STEN PEDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
OLE STEN PEDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
PER STEN PEDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sten Pedersen | Management | 0 companies |
| Per Sten Pedersen | Management | 0 companies |
| Jan Sten Pedersen | Management | 0 companies |