| Revenue | DKK 5,6M | +18% |
| EBITDA | DKK 1,9M | +25% |
| Net profit | DKK 1,4M | +26% |
| Total assets | DKK 6,6M | +15% |
| Equity | DKK 5,6M | +22% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 609 | 1.338 | 1.220 | 1.453 | 4.689 | 1.925 | 2.348 | 4.730 | 5.586 |
| Staff expenses | -37 | -61 | -378 | -249 | -555 | -3.140 | -1.192 | -1.550 | -3.233 | -3.711 |
| EBITDA | 127 | 387 | 876 | 933 | 856 | 1.478 | 732 | 797 | 1.496 | 1.875 |
| Depreciation & amort. | -14 | -24 | -35 | -0 | -1 | -19 | -30 | -30 | -40 | -66 |
| EBIT | 112 | 363 | 841 | 933 | 855 | 1.459 | 702 | 767 | 1.457 | 1.809 |
| Net financials | -1 | -1 | -6 | -10 | -12 | -17 | -8 | -2 | 3 | -0 |
| Profit before tax | 111 | 362 | 834 | 923 | 843 | 1.442 | 694 | 766 | 1.460 | 1.809 |
| Tax | 29 | 83 | 190 | 208 | 191 | 330 | 156 | 189 | 345 | 402 |
| Net profit | 82 | 279 | 644 | 715 | 652 | 1.112 | 537 | 576 | 1.115 | 1.407 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 2.105 | 3.034 | 2.797 | 2.814 | 6.560 | 8.898 | 6.418 | 5.703 | 6.572 |
| Equity | 132 | 411 | 1.055 | 1.470 | 2.122 | 3.234 | 3.571 | 3.847 | 4.562 | 5.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 1.694 | 1.975 | 1.323 | 683 | 3.317 | 5.317 | 2.555 | 1.104 | 981 |
| Total debt | 270 | 1.694 | 1.975 | 1.323 | 683 | 3.317 | 5.317 | 2.555 | 1.104 | 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FB RUSTFRI/ALU ApS | Company | 33.3% | 33.3% | 2015 |
STRICT DESIGN ApS | Company | 33.3% | 33.3% | 2015 |
A22 HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Berg | Management | 0 companies |
| Bo Glad Kristiansen | Board of Directors | 0 companies |
| Knud Steen Degenkolw | Chairman | 0 companies |
| Jan Ligaard | Board of Directors | 0 companies |
| Ove Erik Höilund Mortensen | Chairman | 0 companies |
| Henrik Ramlov Hansen | Chairman | 0 companies |