| Revenue | DKK -47K | +12% |
| EBITDA | DKK -47K | -12% |
| Net profit | DKK -32M | -59% |
| Total assets | DKK 90,9M | -26% |
| Equity | DKK 90,9M | -26% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -52 | -42 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -181.857 | -28.523 | -52 | -42 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -181.857 | -28.523 | -52 | -42 | -47 |
| Net financials | -181.732 | -28.422 | -32.696 | -20.332 | -32.374 |
| Profit before tax | -181.862 | -28.530 | -32.749 | -20.374 | -32.421 |
| Tax | -0 | -0 | -0 | -236 | -410 |
| Net profit | -181.862 | -28.530 | -32.749 | -20.138 | -32.011 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.198 | 190.562 | 143.055 | 122.919 | 90.915 |
| Equity | 21.961 | 184.456 | 143.029 | 122.891 | 90.881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 107 | 26 | 28 | 34 |
| Total debt | 237 | 107 | 26 | 28 | 34 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Management | Management | 2025 |
| Former (3) | ||
HS Management | Management | 2018 – 2018 |
HJ Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
TV Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2015 | |
| Chairman | 2026 | |
| Former (11) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2015 – 2018 | |
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 0% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 20–24.99% | 2019 | |
| Company | 5–9.99% | 0% | 2016 | |
| Company | 0% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 0% | 2016 | |
| Company | 5–9.99% | 0% | 2016 | |
| Company | 5–9.99% | 0% | 2016 | |
| Company | 0% | 5–9.99% | 2016 | |
| Company | 33.33–49.99% | 50–66.65% | 2017 | |
| Company | 0% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| René Frandsen | Management | 0 companies |
| Henrik Starup | Management | 0 companies |
| Henrik Jørgen Skouboe Kølle | Chief Executive Officer | 0 companies |
| Thomas Valentin Wallin | Chief Executive Officer | 0 companies |
| Christian Würtz | Board of Directors | 0 companies |
| Niels Pade | Board of Directors | 0 companies |
| Julie Quass Lykke Pedersen | Chairman | 0 companies |
| Niels Olaf Ahrengot | Board of Directors | 0 companies |
| Christian Swane Mourier | Deputy Chairman | 0 companies |
| Niels Madsen | Board of Directors | 0 companies |
| Michael Meyer Jensen | Board of Directors | 0 companies |
| Hugo Alexander Hersom From | Chairman | 0 companies |
| Jimmi Omø Kristensen | Chairman | 0 companies |
| Per Thrane | Board of Directors | 0 companies |
| Jørgen Lindholm Lau | Chairman | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Chairman | 0 companies |
| Mikael Kruchov Deigaard | Board of Directors | 0 companies |
| Claus Kongsted Nielsen | Chairman | 0 companies |