| Revenue | DKK -16K | -100% |
| EBITDA | DKK -16K | -103% |
| Net profit | DKK 80K | -73% |
| Total assets | DKK 1,3M | -85% |
| Equity | DKK 1,2M | +7% |
| Employees | 84 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 18.835 | 32.929 | 34.916 | 27.697 | 29.900 | 30.574 | -16 |
| Staff expenses | -13.842 | -23.972 | -23.264 | -27.182 | -29.338 | -30.044 | -0 |
| EBITDA | 185 | 213 | 555 | 515 | 563 | 529 | -16 |
| Depreciation & amort. | -184 | -205 | -305 | -142 | -141 | -114 | -0 |
| EBIT | 1 | 8 | 250 | 373 | 422 | 416 | -16 |
| Net financials | -1 | -5 | -24 | -19 | -31 | -68 | 119 |
| Profit before tax | 1 | 4 | 227 | 353 | 391 | 348 | 103 |
| Tax | -0 | -0 | -0 | 77 | 97 | 51 | 23 |
| Net profit | 1 | 4 | 227 | 276 | 294 | 296 | 80 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.761 | 5.548 | 4.901 | 6.403 | 12.905 | 8.240 | 1.266 |
| Equity | 51 | 54 | 281 | 557 | 851 | 1.147 | 1.227 |
| Long-term debt | 0 | 0 | 0 | 77 | 2.421 | 0 | 0 |
| Short-term debt | 3.710 | 5.494 | 4.620 | 5.768 | 9.633 | 7.093 | 39 |
| Total debt | 3.710 | 5.494 | 4.620 | 5.846 | 12.054 | 7.093 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
dao Distribution Øst A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Villberg | Chief Executive Officer | 0 companies |
| Jesper Nielsen | Chief Executive Officer | 0 companies |
| Hans Peter Nordstrøm Nissen | Chief Executive Officer | 0 companies |