| Revenue | DKK 440K | -84% |
| EBITDA | DKK 268K | -89% |
| Net profit | DKK 24K | -99% |
| Total assets | DKK 28,2M | +93% |
| Equity | DKK 12,3M | -6% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.510 | 1.234 | 89 | -144 | 11.255 | 183 | -408 | 2.763 | 440 |
| Staff expenses | -969 | -1.186 | -990 | -778 | -638 | -266 | -139 | -295 | -172 |
| EBITDA | 541 | 48 | -901 | -923 | 10.617 | -82 | -547 | 2.460 | 268 |
| Depreciation & amort. | 191 | -201 | -200 | -186 | -186 | -52 | -88 | -126 | -279 |
| EBIT | 350 | -153 | -1.101 | -1.109 | 10.431 | -134 | -635 | 2.334 | -11 |
| Net financials | -201 | -204 | -209 | -234 | -113 | -90 | 1.402 | 1.018 | -66 |
| Profit before tax | 149 | -357 | -1.310 | -1.343 | 10.318 | -223 | 767 | 3.353 | -77 |
| Tax | 38 | -81 | -320 | -143 | 730 | -102 | -131 | 705 | -101 |
| Net profit | 111 | -275 | -990 | -1.200 | 9.588 | -121 | 897 | 2.647 | 24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.503 | 8.448 | 7.884 | 8.124 | 19.462 | 14.330 | 12.728 | 14.616 | 28.209 |
| Equity | 161 | -114 | -1.104 | 50 | 9.778 | 9.676 | 10.461 | 13.000 | 12.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.880 |
| Short-term debt | 8.221 | 8.182 | 8.928 | 7.694 | 8.714 | 4.044 | 1.784 | 671 | 666 |
| Total debt | 8.221 | 8.182 | 8.928 | 7.694 | 8.714 | 4.044 | 1.784 | 671 | 15.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
KARSTEN BELTOFT JØRGENSEN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Beltoft | Management | 0 companies |