| Revenue | DKK -57K | -111% |
| EBITDA | DKK -57K | -148% |
| Net profit | DKK 26K | +115% |
| Total assets | DKK 367K | -36% |
| Equity | DKK 349K | -24% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -19 | -2 | -14 | 951 | 1.184 | 1.231 | 511 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -415 | -731 | -762 | -393 | -0 |
| EBITDA | -15 | -12 | -19 | -2 | -14 | 536 | 453 | 469 | 119 | -57 |
| Depreciation & amort. | -0 | -0 | -2 | -6 | -6 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -21 | -9 | -20 | 532 | 453 | 469 | 119 | -57 |
| Net financials | -0 | 540 | -62 | 111 | -89 | -24 | -156 | 165 | -346 | 93 |
| Profit before tax | -15 | 528 | -83 | 102 | -109 | 508 | 297 | 633 | -227 | 36 |
| Tax | -0 | -0 | -26 | 8 | -32 | 118 | 72 | 140 | -48 | 10 |
| Net profit | -15 | 528 | -56 | 94 | -77 | 390 | 225 | 493 | -179 | 26 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 770 | 537 | 524 | 306 | 891 | 951 | 1.441 | 577 | 367 |
| Equity | 341 | 767 | 502 | 487 | 299 | 576 | 687 | 1.062 | 457 | 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 68 | 72 | 110 | 0 | 0 |
| Short-term debt | 3 | 3 | 36 | 36 | 7 | 247 | 192 | 269 | 119 | 19 |
| Total debt | 3 | 3 | 36 | 36 | 7 | 315 | 264 | 379 | 119 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|