| Revenue | DKK -13K | -114% |
| EBITDA | DKK -13K | -114% |
| Net profit | DKK -12K | -116% |
| Total assets | DKK 152K | -4% |
| Equity | DKK 142K | -8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -30 | -39 | -39 | -8 | -22 | -43 | 38 | 93 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -30 | -39 | -39 | -8 | -22 | -43 | 38 | 93 | -13 |
| Depreciation & amort. | -0 | -0 | -10 | -12 | -14 | -9 | -6 | -4 | -0 | -2 |
| EBIT | 8 | -30 | -49 | -51 | -22 | -31 | -49 | 34 | 93 | -15 |
| Net financials | -0 | 567 | -17 | 47 | 36 | -76 | 37 | -50 | 0 | 0 |
| Profit before tax | 7 | 537 | -66 | -4 | 14 | -107 | -12 | -17 | 93 | -8 |
| Tax | 2 | -0 | -17 | -11 | -5 | -7 | -11 | 7 | 20 | 3 |
| Net profit | 6 | 537 | -49 | 6 | 19 | -100 | -1 | -24 | 72 | -12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 681 | 630 | 423 | 441 | 343 | 340 | 202 | 159 | 152 |
| Equity | 243 | 677 | 521 | 420 | 439 | 339 | 337 | 199 | 154 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 5 | 109 | 3 | 3 | 4 | 3 | 3 | 5 | 10 |
| Total debt | 40 | 5 | 109 | 3 | 3 | 4 | 3 | 3 | 5 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|