| Revenue | DKK 447K | -10% |
| EBITDA | DKK 434K | -13% |
| Net profit | DKK 145K | -26% |
| Total assets | DKK 12,8M | +2% |
| Equity | DKK 4,9M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -167 | -14 | -145 | 207 | 421 | 482 | 499 | 447 |
| Staff expenses | -141 | -160 | -16 | -0 | -34 | -0 | -0 | -0 | -0 |
| EBITDA | -274 | -328 | -30 | 2.346 | 1.618 | 421 | 482 | 499 | 434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -274 | -328 | -30 | 2.346 | 1.618 | 421 | 482 | 499 | 434 |
| Net financials | 0 | 0 | -24 | -94 | -294 | -294 | -161 | -221 | -247 |
| Profit before tax | -274 | -354 | -54 | 2.252 | 1.323 | 127 | 321 | 278 | 186 |
| Tax | 107 | -78 | -12 | 495 | 296 | 33 | 60 | 83 | 41 |
| Net profit | -381 | -276 | -42 | 1.756 | 1.028 | 94 | 261 | 195 | 145 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 188 | 200 | 10.392 | 9.409 | 12.454 | 12.591 | 12.535 | 12.834 |
| Equity | -331 | -607 | -650 | 1.107 | 4.252 | 4.346 | 4.607 | 4.802 | 4.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.473 | 4.193 | 4.042 | 3.891 | 3.767 |
| Short-term debt | 528 | 795 | 849 | 8.743 | 909 | 3.129 | 3.157 | 3.034 | 3.315 |
| Total debt | 528 | 795 | 849 | 8.743 | 4.382 | 7.321 | 7.198 | 6.925 | 7.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPRING INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kallestrup Spring | Management | 0 companies |