| Revenue | DKK 670K | +2% |
| EBITDA | DKK 3,6M | +250% |
| Net profit | DKK 2,4M | +202% |
| Total assets | DKK 23,5M | +16% |
| Equity | DKK 7,7M | +46% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 648 | 652 | 621 | 655 | 670 |
| Staff expenses | -28 | -36 | -36 | -33 | -40 |
| EBITDA | -4.519 | 616 | -1.415 | -2.378 | 3.574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.519 | 616 | -1.415 | -2.378 | 3.574 |
| Net financials | -90 | -119 | -537 | -652 | -482 |
| Profit before tax | -4.609 | 497 | -1.952 | -3.030 | 3.092 |
| Tax | -1.013 | 109 | -429 | -666 | 681 |
| Net profit | -3.596 | 388 | -1.524 | -2.363 | 2.411 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.451 | 25.568 | 23.303 | 20.163 | 23.485 |
| Equity | 8.769 | 9.157 | 7.633 | 5.270 | 7.681 |
| Long-term debt | 14.956 | 14.592 | 14.645 | 14.243 | 13.968 |
| Short-term debt | 691 | 782 | 427 | 651 | 1.249 |
| Total debt | 15.646 | 15.374 | 15.072 | 14.893 | 15.217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gabriel Rohde | Management | 0 companies |
| Preben Kjær Pedersen | Board of Directors | 0 companies |
| Fritz Walther Pedersen | Chairman | 0 companies |