| Revenue | DKK 557K | -85% |
| EBITDA | DKK 223K | -94% |
| Net profit | DKK 700K | -82% |
| Total assets | DKK 22,8M | +2% |
| Equity | DKK 19,7M | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 917 | 155 | 195 | 8.767 | 602 | 1.099 | 3.827 | 557 |
| Staff expenses | -487 | -521 | -483 | -457 | -315 | -270 | -189 | -187 | -187 |
| EBITDA | 297 | 395 | -329 | -265 | 8.448 | 292 | 901 | 3.600 | 223 |
| Depreciation & amort. | 95 | -95 | -117 | -421 | -427 | -243 | -226 | -226 | -130 |
| EBIT | 202 | 300 | -446 | -687 | 8.020 | 49 | 675 | 3.374 | 93 |
| Net financials | -144 | -148 | -146 | -145 | -197 | -72 | -63 | 808 | 715 |
| Profit before tax | 58 | 152 | -592 | -832 | 7.823 | -23 | 612 | 4.182 | 807 |
| Tax | 17 | 42 | -130 | 45 | 654 | -11 | 82 | 366 | 107 |
| Net profit | 41 | 110 | -462 | -877 | 7.169 | -12 | 531 | 3.816 | 700 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.182 | 6.073 | 5.687 | 17.554 | 25.992 | 20.836 | 19.915 | 22.425 | 22.843 |
| Equity | 91 | 201 | -261 | 7.542 | 14.711 | 14.699 | 15.230 | 19.046 | 19.746 |
| Long-term debt | 0 | 0 | 0 | 2.379 | 2.188 | 1.835 | 1.694 | 1.600 | 1.479 |
| Short-term debt | 6.041 | 5.642 | 5.849 | 6.233 | 6.822 | 2.722 | 1.374 | 644 | 524 |
| Total debt | 6.041 | 5.642 | 5.849 | 8.613 | 9.011 | 4.557 | 3.067 | 2.245 | 2.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSTEN BELTOFT JØRGENSEN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Beltoft | Management | 0 companies |