| Revenue | DKK 13,1M | +5% |
| EBITDA | DKK 5,4M | +7% |
| Net profit | DKK 4M | +21% |
| Total assets | DKK 7,7M | +18% |
| Equity | DKK 4M | +27% |
| Employees | 40 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -730 | 4.176 | 10.278 | 7.212 | 8.920 | 12.475 | 13.066 |
| Staff expenses | -0 | -90 | -4.532 | -6.805 | -5.697 | -6.128 | -7.444 | -7.673 |
| EBITDA | 0 | -819 | -356 | 3.474 | 1.515 | 2.792 | 5.031 | 5.393 |
| Depreciation & amort. | -0 | -0 | -1.182 | -1.767 | -1.851 | -1.066 | -912 | -528 |
| EBIT | 0 | -819 | -1.538 | 1.706 | -337 | 1.726 | 4.119 | 4.865 |
| Net financials | 2 | -40 | -431 | -249 | -154 | -78 | 65 | 216 |
| Profit before tax | 2 | -859 | -1.969 | 1.457 | -490 | 1.648 | 4.184 | 5.081 |
| Tax | 0 | -189 | -433 | 321 | -108 | 363 | 919 | 1.127 |
| Net profit | 2 | -670 | -1.536 | 1.137 | -382 | 1.285 | 3.265 | 3.953 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 920 | 8.709 | 5.386 | 4.036 | 4.240 | 6.570 | 7.740 |
| Equity | 52 | -620 | -2.156 | -1.019 | -1.402 | -117 | 3.148 | 4.003 |
| Long-term debt | 0 | 0 | 0 | 25 | 0 | 229 | 0 | 0 |
| Short-term debt | 0 | 1.540 | 10.865 | 6.381 | 5.437 | 4.127 | 3.422 | 3.736 |
| Total debt | 0 | 1.540 | 10.865 | 6.406 | 5.437 | 4.357 | 3.422 | 3.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RELEVANT HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
DRC Holding ApS | Company | 10.0% | 10.0% | 2018 |
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2020 |
Skuggan Holding ApS | Company | 10.0% | 10.0% | 2018 |
Bazaar Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Management | 0 companies |