| Revenue | DKK 6,7M | +58% |
| EBITDA | DKK 1,3M | +65% |
| Net profit | DKK 829K | +108% |
| Total assets | DKK 7,4M | +35% |
| Equity | DKK 1,4M | +149% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -434 | 4.024 | 3.612 | 2.871 | 4.260 | 6.735 |
| Staff expenses | -0 | -819 | -3.716 | -3.781 | -2.739 | -3.483 | -5.456 |
| EBITDA | 0 | -1.276 | 308 | -211 | 133 | 777 | 1.279 |
| Depreciation & amort. | -0 | -79 | -989 | -1.034 | -977 | -117 | -78 |
| EBIT | 0 | -1.355 | -681 | -1.244 | -844 | 660 | 1.201 |
| Net financials | 2 | -107 | -298 | -230 | -250 | -148 | -140 |
| Profit before tax | 2 | -1.461 | -979 | -1.474 | -1.094 | 512 | 1.061 |
| Tax | 0 | -322 | -215 | -324 | -241 | 113 | 232 |
| Net profit | 2 | -1.140 | -764 | -1.150 | -854 | 399 | 829 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 52 | 4.785 | 4.430 | 3.772 | 4.822 | 5.486 | 7.423 |
| Equity | 52 | -1.090 | -1.854 | -3.004 | 156 | 555 | 1.384 |
| Long-term debt | 0 | 0 | 0 | 23 | 88 | 233 | 69 |
| Short-term debt | 0 | 5.752 | 6.249 | 6.753 | 4.578 | 4.698 | 5.970 |
| Total debt | 0 | 5.752 | 6.249 | 6.776 | 4.666 | 4.930 | 6.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RELEVANT HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2020 |
Madklubben Nørrebro Holding ApS | Company | 100.0% | 100.0% | 2016 |
Christofferbrink IVS | Company | 10.0% | 10.0% | 2018 |
Metayage ApS | Company | 10.0% | 10.0% | 2018 |
ASP ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Management | 0 companies |