Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frank ApS.
APS
Dissolved
Advertising protection
CVR 37284726
Solbjergvej 10, 2000
Frederiksberg
Restauranter
·
NACE 561010
Est. 2015 · 10 years old
18 employees
Monitor
Share
Denmark
/
Companies
/
Restauranter
/
Frank ApS.
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2018: 4M
4M
2018
2019: 4M (0% vs 2018)
4M
0%
2019
2020: 3M (-25% vs 2019)
3M
-25%
2020
2021: 4M (+33% vs 2020)
4M
+33%
2021
2022: 7M (+75% vs 2021)
7M
+75%
2022
EBITDA
DKK millions
1M
1M
1M
0M
0M
2018: 0M
0M
2018
2019: 0M
0M
2019
2020: 0M
0M
2020
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
6.735
4.260
2.871
3.612
4.024
Staff expenses
-5.456
-3.483
-2.739
-3.781
-3.716
EBITDA
1.279
777
133
-211
308
Depreciation & amort.
-78
-117
-977
-1.034
-989
EBIT
1.201
660
-844
-1.244
-681
Net financials
-140
-148
-250
-230
-298
Profit before tax
1.061
512
-1.094
-1.474
-979
Tax
232
113
-241
-324
-215
Net profit
829
399
-854
-1.150
-764
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
7.423
5.486
4.822
3.772
4.430
Equity
1.384
555
156
-3.004
-1.854
Long-term debt
69
233
88
23
0
Short-term debt
5.970
4.698
4.578
6.753
6.249
Total debt
6.039
4.930
4.666
6.776
6.249
Financial ratios
5-year trend
EBITDA margin (of gross profit)
19,0 %
This company
2018
2022
Equity ratio
18,6 %
This company
38,2 %
Market median
This company
Market median
51% below market
2018
2022
Return on equity
59,9 %
This company
18,4 %
Market median
This company
Market median
226% above market
2018
2022
Net profit margin (of gross profit)
12,3 %
This company
2018
2022
Asset turnover (of gross profit)
0,91×
This company
2018
2022
Debt / equity
4,36×
This company
0,62×
Market median
This company
Market median
603% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Frank ApS.
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
