| Revenue | DKK 11,8M | +6% |
| EBITDA | DKK 14,6M | +370% |
| Net profit | DKK 5,9M | +170% |
| Total assets | DKK 269,2M | +1% |
| Equity | DKK 76,1M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.885 | 9.647 | 9.408 | 11.209 | 11.836 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33.652 | 11.166 | 5.020 | -5.390 | 14.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33.652 | 11.166 | 5.020 | -5.390 | 14.573 |
| Net financials | -4.089 | -1.512 | -1.436 | -5.451 | -7.015 |
| Profit before tax | 29.563 | 9.654 | 3.583 | -10.841 | 7.557 |
| Tax | 6.140 | 2.124 | 788 | -2.385 | 1.663 |
| Net profit | 23.423 | 7.530 | 2.795 | -8.456 | 5.895 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 287.237 | 294.757 | 294.520 | 266.472 | 269.242 |
| Equity | 68.365 | 75.896 | 78.691 | 70.235 | 76.130 |
| Long-term debt | 196.667 | 163.906 | 161.931 | 159.408 | 308.733 |
| Short-term debt | 4.820 | 37.040 | 36.759 | 23.118 | 21.922 |
| Total debt | 201.488 | 200.945 | 198.690 | 182.526 | 156.954 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (3) | ||
HR Management | Management | 2019 – 2021 |
JK Management | Management | 2015 – 2018 |
RB Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Jørgen Kim Christiansen | Management | 0 companies |
| René Birch | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |