| Revenue | DKK 629K | +193% |
| EBITDA | DKK 357K | +425% |
| Net profit | DKK 250K | +734% |
| Total assets | DKK 434K | +68% |
| Equity | DKK 291K | +605% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -0 | -5 | -6 | -13 | 336 | 236 | 274 | 215 | 629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -83 | -208 | -221 | -147 | -272 |
| EBITDA | -4 | -0 | -5 | -6 | -13 | 253 | 28 | 53 | 68 | 357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -32 | -13 | -19 | -35 | -36 |
| EBIT | -4 | -0 | -5 | -6 | -20 | 221 | 15 | 34 | 33 | 321 |
| Net financials | -8 | -0 | 0 | -200 | -10 | -9 | -0 | -0 | 0 | -0 |
| Profit before tax | -12 | -0 | -5 | -206 | -30 | 212 | 14 | 34 | 33 | 321 |
| Tax | -0 | -0 | -0 | -0 | -0 | 35 | 3 | 7 | 3 | 71 |
| Net profit | -12 | -0 | -5 | -206 | -30 | 176 | 11 | 26 | 30 | 250 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 200 | 200 | 0 | 184 | 237 | 147 | 200 | 258 | 434 |
| Equity | 38 | 38 | 33 | -173 | -203 | -26 | -15 | 10 | 41 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 162 | 167 | 173 | 387 | 259 | 157 | 190 | 216 | 142 |
| Total debt | 162 | 162 | 167 | 173 | 387 | 259 | 157 | 190 | 216 | 142 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|