| Revenue | DKK -48K | -9% |
| EBITDA | DKK -48K | +9% |
| Net profit | DKK -18,9M | -2% |
| Total assets | DKK 258,9M | +6% |
| Equity | DKK -26,7M | -35% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 209 | -15 | -18 | -56 | -38 | -108 | -54 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 209 | -15 | -18 | -209 | -18 | -56 | -54 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 209 | -15 | -18 | -209 | -18 | -56 | -54 | -48 |
| Net financials | 9.026 | 33.408 | -18.884 | -10.118 | -32.401 | -22.091 | -20.494 | -18.475 | -18.825 |
| Profit before tax | 9.016 | 33.617 | -18.899 | -10.136 | -32.458 | -22.129 | -20.602 | -18.528 | -18.873 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.016 | 33.617 | -18.899 | -10.136 | -32.458 | -22.129 | -20.602 | -18.528 | -18.873 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.102 | 65.032 | 42.955 | 51.892 | 20.833 | 10.154 | 22.958 | 243.633 | 258.931 |
| Equity | 8.945 | 42.604 | 19.137 | 26.628 | -6.157 | -20.528 | -8.358 | -19.827 | -26.725 |
| Long-term debt | 19.950 | 22.416 | 23.791 | 25.219 | 26.952 | 30.645 | 31.285 | 32.781 | 54.435 |
| Short-term debt | 1.207 | 12 | 27 | 45 | 38 | 38 | 31 | 230.679 | 231.221 |
| Total debt | 21.157 | 22.428 | 23.818 | 25.264 | 26.990 | 30.682 | 31.316 | 263.460 | 285.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2015 | — | — |
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGNY LE HONGRE, DENMARK ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Michael Brag | Management | 0 companies |