| Revenue | DKK 40K | +0% |
| EBITDA | DKK 40K | +0% |
| Net profit | DKK 4,3M | +1608% |
| Total assets | DKK 8M | +222% |
| Equity | DKK 5,3M | +465% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 47 | 48 | 44 | 45 | 42 | 38 | 43 | 40 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 46 | 43 | 28 | 45 | 42 | 38 | 43 | 40 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 46 | 43 | 28 | 45 | 42 | 38 | 43 | 40 | 40 |
| Net financials | 45 | 32 | -24 | 30 | 148 | 225 | -47 | 100 | 242 | 4.286 |
| Profit before tax | 92 | 77 | 19 | 58 | 193 | 267 | -9 | 143 | 281 | 4.326 |
| Tax | 20 | 16 | 0 | 22 | 14 | 20 | -2 | 23 | 36 | -16 |
| Net profit | 72 | 62 | 19 | 36 | 179 | 228 | -7 | 120 | 254 | 4.342 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 369 | 282 | 432 | 726 | 2.097 | 2.217 | 2.318 | 2.493 | 8.020 |
| Equity | 72 | 134 | 153 | 189 | 368 | 596 | 589 | 709 | 933 | 5.275 |
| Long-term debt | 20 | 35 | -6 | 235 | 345 | 1.461 | 1.596 | 1.539 | 1.420 | 2.745 |
| Short-term debt | 200 | 200 | 135 | 8 | 13 | 41 | 33 | 70 | 140 | 0 |
| Total debt | 220 | 235 | 129 | 243 | 358 | 1.502 | 1.628 | 1.609 | 1.560 | 2.745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|