| Revenue | DKK 340K | -59% |
| EBITDA | DKK -457K | -623% |
| Net profit | DKK -456K | -4267% |
| Total assets | DKK 922K | +5% |
| Equity | DKK -244K | -214% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 911 | 764 | 1.036 | 832 | 340 |
| Staff expenses | -486 | -690 | -754 | -745 | -797 |
| EBITDA | 425 | 73 | 282 | 87 | -457 |
| Depreciation & amort. | -53 | -73 | -82 | -75 | -0 |
| EBIT | 371 | 0 | 199 | 13 | -457 |
| Net financials | 0 | -3 | -1 | 1 | 1 |
| Profit before tax | 371 | -3 | 198 | 13 | -456 |
| Tax | -0 | -0 | 11 | 3 | -0 |
| Net profit | 371 | -3 | 188 | 11 | -456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 642 | 855 | 971 | 878 | 922 |
| Equity | 17 | 14 | 202 | 213 | -244 |
| Long-term debt | 258 | 211 | 0 | 0 | 0 |
| Short-term debt | 367 | 630 | 769 | 665 | 1.166 |
| Total debt | 625 | 841 | 769 | 665 | 1.166 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
HE Management | Management | 2015 – 2020 |
GA Management | Management | 2015 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hani Sati Bakier | Management | 0 companies |
| Othman Mohd Darwish Khaled | Management | 0 companies |
| Hazem El Yahya | Management | 0 companies |
| Ghaleb Ali Abdullah | Management | 0 companies |