| Revenue | DKK 884K | -62% |
| EBITDA | DKK 2,6M | -10% |
| Net profit | DKK 1,5M | -13% |
| Total assets | DKK 55,7M | +6% |
| Equity | DKK 21M | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518 | 946 | 1.878 | 2.124 | 2.476 | 2.435 | 2.492 | 2.331 | 884 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 518 | 1.451 | 4.115 | 4.146 | 2.842 | 2.883 | 2.512 | 2.864 | 2.571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 518 | 1.451 | 4.115 | 4.146 | 2.842 | 2.883 | 2.512 | 2.864 | 2.571 |
| Net financials | -250 | -324 | -394 | -695 | -683 | -680 | -645 | -608 | -618 |
| Profit before tax | 268 | 1.127 | 3.721 | 3.451 | 2.159 | 2.204 | 1.867 | 2.256 | 1.953 |
| Tax | 59 | 248 | 819 | 759 | 475 | 485 | 411 | 496 | 430 |
| Net profit | 210 | 879 | 2.902 | 2.692 | 1.684 | 1.719 | 1.456 | 1.759 | 1.524 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.832 | 32.018 | 46.528 | 50.525 | 51.024 | 51.758 | 51.440 | 52.754 | 55.748 |
| Equity | 6.410 | 7.289 | 10.191 | 12.883 | 14.567 | 16.286 | 17.742 | 19.501 | 21.025 |
| Long-term debt | 0 | 23.855 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 |
| Short-term debt | 11.412 | 747 | 5.626 | 6.422 | 5.125 | 4.009 | 2.199 | 1.605 | 2.672 |
| Total debt | 11.412 | 24.601 | 35.626 | 36.422 | 35.125 | 34.009 | 32.199 | 31.605 | 32.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2015 | — | — |
TL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORS HAMMER HOLDING ApS. | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Allan Olesen | Management | 0 companies |
| Thomas Løwe Hansen | Management | 0 companies |