| Revenue | DKK 775K | -5% |
| EBITDA | DKK 134K | -36% |
| Net profit | DKK 74K | -32% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 2M | +4% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 662 | 957 | 897 | 1.291 | 0 | 791 | 812 | 775 |
| Staff expenses | -146 | -272 | -381 | -452 | -475 | -583 | -598 | -598 | -636 |
| EBITDA | 107 | 379 | 555 | 418 | 798 | 546 | 167 | 210 | 134 |
| Depreciation & amort. | -16 | -16 | -20 | -23 | -38 | -42 | -42 | -40 | -23 |
| EBIT | 91 | 362 | 536 | 395 | 760 | 504 | 125 | 170 | 111 |
| Net financials | -59 | -47 | -35 | -34 | -38 | -29 | -18 | -26 | -14 |
| Profit before tax | 32 | 315 | 500 | 361 | 721 | 472 | 107 | 144 | 97 |
| Tax | 8 | 71 | 113 | 83 | 165 | 109 | 25 | 36 | 23 |
| Net profit | 24 | 244 | 387 | 278 | 557 | 363 | 82 | 109 | 74 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 1.106 | 1.531 | 2.098 | 2.439 | 2.445 | 2.630 | 2.631 | 2.687 |
| Equity | 74 | 318 | 705 | 983 | 1.489 | 1.753 | 1.835 | 1.943 | 2.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 142 | 0 | 30 | 41 | 0 |
| Short-term debt | 812 | 767 | 807 | 1.099 | 792 | 681 | 252 | 428 | 669 |
| Total debt | 812 | 767 | 807 | 1.099 | 934 | 692 | 282 | 469 | 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM DAMGAARD MORTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Damgaard Mortensen | Management | 0 companies |