| Revenue | DKK -348K | -46% |
| EBITDA | DKK -436K | +42% |
| Net profit | DKK 5M | -53% |
| Total assets | DKK 66,3M | +11% |
| Equity | DKK 57,2M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.744 | 1.067 | 65 | 100 | 57 | -87 | -282 | 143 | -172 | -646 | -348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -60 | -60 | -102 | -88 |
| EBITDA | 1.744 | 1.067 | 232 | 1.177 | 57 | -87 | -297 | 83 | -232 | -748 | -436 |
| Depreciation & amort. | -0 | -0 | -34 | -110 | -114 | -130 | -343 | -451 | -428 | -513 | -532 |
| EBIT | 1.744 | 1.067 | 199 | 1.068 | -57 | -217 | -640 | -368 | -660 | -1.261 | -969 |
| Net financials | 1.749 | 1.079 | 173 | 1.294 | 1.729 | 2.649 | 2.753 | 2.643 | 6.381 | 11.663 | 5.780 |
| Profit before tax | 1.744 | 1.067 | 139 | 972 | 1.671 | 2.432 | 2.113 | 2.275 | 5.721 | 10.402 | 4.812 |
| Tax | -0 | -2 | -14 | -78 | -0 | -0 | -125 | -77 | -156 | -266 | -193 |
| Net profit | 1.744 | 1.069 | 154 | 1.051 | 1.688 | 2.501 | 2.238 | 2.352 | 5.877 | 10.668 | 5.005 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.555 | 28.955 | 32.073 | 32.153 | 33.977 | 36.243 | 40.615 | 42.679 | 49.438 | 59.973 | 66.287 |
| Equity | 26.550 | 27.346 | 27.223 | 28.101 | 29.612 | 31.976 | 34.070 | 36.263 | 41.941 | 52.408 | 57.213 |
| Long-term debt | 0 | 0 | 2.963 | 2.972 | 2.972 | 2.972 | 5.501 | 5.426 | 5.349 | 5.271 | 5.192 |
| Short-term debt | 5 | 1.609 | 1.876 | 1.069 | 1.380 | 1.296 | 1.029 | 990 | 2.148 | 2.294 | 3.881 |
| Total debt | 5 | 1.609 | 4.840 | 4.041 | 4.352 | 4.268 | 6.530 | 6.416 | 7.498 | 7.565 | 9.074 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|