| Revenue | DKK 1,7M | +34% |
| EBITDA | DKK 296K | +239% |
| Net profit | DKK 141K | +4453% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 1,4M | +12% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 2.087 | 2.411 | 2.070 | 1.662 | 1.573 | 1.332 | 1.219 | 1.307 | 1.748 |
| Staff expenses | -481 | -1.556 | -1.817 | -1.640 | -1.427 | -1.302 | -1.108 | -1.063 | -1.220 | -1.451 |
| EBITDA | 275 | 530 | 593 | 430 | 236 | 271 | 225 | 155 | 87 | 296 |
| Depreciation & amort. | -40 | -109 | -151 | -161 | -166 | -151 | -150 | -128 | -165 | -156 |
| EBIT | 235 | 421 | 442 | 269 | 69 | 120 | 74 | 27 | -77 | 141 |
| Net financials | -7 | -23 | -18 | -19 | -10 | -18 | -26 | -16 | 83 | 44 |
| Profit before tax | 228 | 398 | 424 | 250 | 59 | 102 | 49 | 11 | 6 | 185 |
| Tax | 53 | 91 | 94 | 58 | 17 | 25 | 13 | 2 | 3 | 44 |
| Net profit | 175 | 307 | 330 | 192 | 42 | 76 | 35 | 8 | 3 | 141 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.906 | 2.151 | 2.317 | 2.551 | 2.699 | 2.651 | 2.207 | 2.246 | 2.179 | 2.079 |
| Equity | 225 | 532 | 862 | 1.054 | 1.095 | 1.172 | 1.207 | 1.215 | 1.218 | 1.359 |
| Long-term debt | 0 | 90 | 114 | 65 | 29 | 33 | 12 | 2 | 16 | 55 |
| Short-term debt | 1.614 | 1.460 | 1.293 | 1.391 | 1.545 | 1.425 | 965 | 1.005 | 934 | 664 |
| Total debt | 1.614 | 1.551 | 1.408 | 1.456 | 1.574 | 1.457 | 977 | 1.007 | 950 | 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2015 | — | — |
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRONOR HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Engel | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |