| Revenue | DKK 10,9M | -10% |
| EBITDA | DKK 21K | -99% |
| Net profit | DKK -812K | -146% |
| Total assets | DKK 30,1M | -16% |
| Equity | DKK 25,1M | -3% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 994 | 3.164 | 3.866 | 5.182 | 7.434 | 16.204 | 15.418 | 12.078 | 10.879 |
| Staff expenses | -0 | -0 | -1.058 | -1.418 | -2.145 | -3.144 | -5.519 | -7.968 | -8.785 | -10.857 |
| EBITDA | 70 | 994 | 2.106 | 2.448 | 3.037 | 4.289 | 10.685 | 7.450 | 3.294 | 21 |
| Depreciation & amort. | -0 | -67 | -167 | -0 | -0 | -0 | -0 | -20 | -24 | -24 |
| EBIT | 70 | 927 | 1.940 | 2.448 | 3.037 | 4.289 | 10.685 | 7.430 | 3.270 | -3 |
| Net financials | -0 | -41 | -122 | -94 | -126 | -129 | -528 | -1.281 | -997 | -1.033 |
| Profit before tax | 70 | 886 | 1.818 | 2.354 | 2.910 | 4.160 | 10.157 | 6.148 | 2.273 | -1.036 |
| Tax | 15 | 195 | 400 | 520 | 644 | 805 | 2.137 | 1.335 | 518 | -224 |
| Net profit | 55 | 691 | 1.418 | 1.834 | 2.267 | 3.355 | 8.020 | 4.814 | 1.755 | -812 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 4.252 | 5.460 | 6.243 | 16.280 | 21.533 | 42.544 | 36.996 | 35.713 | 30.103 |
| Equity | 105 | 796 | 1.253 | 2.088 | 3.054 | 5.859 | 12.879 | 15.693 | 25.948 | 25.136 |
| Long-term debt | 0 | 201 | 394 | 520 | 644 | 892 | 2.150 | 1.281 | 220 | 0 |
| Short-term debt | 410 | 3.256 | 3.812 | 3.636 | 12.582 | 14.782 | 27.515 | 20.020 | 9.543 | 4.967 |
| Total debt | 410 | 3.457 | 4.207 | 4.156 | 13.226 | 15.674 | 29.665 | 21.301 | 9.763 | 4.967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ION Holding ApS | Company | 50.0% | 50.0% | 2024 |
TORQUE ApS | Company | 33.3% | 33.3% | 2024 |
Jeppe Fastrup Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Billesø Danielsen | Management | 0 companies |
| Henrik San Miguel Mogensen | Chairman | 0 companies |
| Jeppe Fastrup | Board of Directors | 0 companies |
| René Eghammer | Board of Directors | 0 companies |
| Steen Søberg Kjærulff | Chairman | 0 companies |
| Søren Grønborg Thorsen | Board of Directors | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |
| Nicolaj Washuus Kjærulff | Board of Directors | 0 companies |
| Christian Ree | Board of Directors | 0 companies |
| Anne Mette Billesø Laursen | Board of Directors | 0 companies |