| Revenue | DKK 6,2M | -19% |
| EBITDA | DKK -609K | -314% |
| Net profit | DKK -1,1M | -115% |
| Total assets | DKK 3,7M | -78% |
| Equity | DKK -1,3M | -146% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.911 | 8.500 | 8.283 | 7.575 | 6.158 |
| Staff expenses | -7.029 | -7.081 | -7.176 | -7.270 | -6.766 |
| EBITDA | 881 | 1.418 | 1.107 | 284 | -609 |
| Depreciation & amort. | -241 | -270 | -288 | -244 | -94 |
| EBIT | 640 | 1.149 | 819 | 40 | -702 |
| Net financials | -351 | -394 | -473 | -676 | -418 |
| Profit before tax | 289 | 754 | 346 | -635 | -1.120 |
| Tax | 64 | 168 | 77 | -138 | -49 |
| Net profit | 225 | 586 | 269 | -497 | -1.071 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.533 | 17.014 | 17.400 | 16.793 | 3.745 |
| Equity | 2.878 | 3.464 | 3.434 | 2.737 | -1.259 |
| Long-term debt | 6.038 | 5.840 | 5.846 | 5.674 | 442 |
| Short-term debt | 7.109 | 7.049 | 7.492 | 7.891 | 4.562 |
| Total debt | 13.146 | 12.890 | 13.337 | 13.565 | 5.004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2024 |
| Former (3) | ||
| Audit | 1976 – 1996 | |
EK Management | Management | 1976 – 1998 |
| Audit | 2001 – 2003 | |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1976 – 1997 | |
| Board of Directors | 1976 – 2002 | |
| Board of Directors | 1997 – 2009 | |
| Board of Directors | 1997 – 2009 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1976 – 1998 | |
| Board of Directors | 1976 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Krogh & Ronald Statsautoriserede revisorer | Audit | 0 companies |
| Else Kvolbæk Jensen | Management | 0 companies |
| Henriette Louise Kvolbæk Cortsen | Management | 0 companies |
| Revsionsfirmaet Gert Andersen | Audit | 0 companies |
| Willy Krogh | Board of Directors | 0 companies |
| Lis Jensen | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Lars Krogh | Board of Directors | 0 companies |
| Kenneth Jensen | Board of Directors | 0 companies |
| Carl Erik Jensen | Board of Directors | 0 companies |
| Knud Christian Jensen | Board of Directors | 0 companies |