| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -6K | +59% |
| Total assets | DKK 66K | -8% |
| Equity | DKK 56K | -9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -58 | -8 | -8 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -52 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -68 | -8 | -8 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -68 | -8 | -8 | -6 | -6 | -6 | -6 | -6 |
| Net financials | -1 | -1 | -0 | -1 | -29 | -36 | -37 | -12 | -1 |
| Profit before tax | -145 | -70 | -8 | -9 | -35 | -42 | -43 | -18 | -7 |
| Tax | -32 | -15 | -2 | -2 | -8 | -9 | -9 | -4 | -2 |
| Net profit | -113 | -55 | -6 | -7 | -27 | -33 | -33 | -14 | -6 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 71 | 43 | 180 | 876 | 873 | 870 | 72 | 66 |
| Equity | -63 | -118 | -124 | 169 | 142 | 109 | 76 | 62 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 188 | 167 | 10 | 734 | 764 | 794 | 10 | 11 |
| Total debt | 167 | 188 | 167 | 10 | 734 | 764 | 794 | 10 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOTUNHEIM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schriver Nilsson | Chief Executive Officer | 0 companies |