| Revenue | DKK 0 | — |
| EBITDA | DKK -55K | +89% |
| Net profit | DKK 83,2M | +81% |
| Total assets | DKK 489,6M | +3% |
| Equity | DKK 378,6M | +24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | 5.250 | 5.175 | 0 |
| Staff expenses | -5.925 | -0 | -0 |
| EBITDA | -772 | -501 | -55 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -772 | -501 | -55 |
| Net financials | 18.478 | 43.716 | 82.401 |
| Profit before tax | 17.706 | 43.215 | 82.345 |
| Tax | -2.129 | -2.826 | -806 |
| Net profit | 19.835 | 46.042 | 83.151 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 538.394 | 474.515 | 489.605 |
| Equity | 329.040 | 305.128 | 378.630 |
| Long-term debt | 164.020 | 155.815 | 98.128 |
| Short-term debt | 45.334 | 13.572 | 12.847 |
| Total debt | 209.354 | 169.387 | 110.975 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OL Management | Management | 2016 – 2019 |
EA Management | Management | 2015 – 2016 |
LA Deputy | Deputy | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2016 – 2019 | |
| Deputy Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lund Andersen | Management | 0 companies |
| Erik Albert Ingemarsson | Management | 0 companies |
| Linn Agnes Markryd | Deputy | 0 companies |
| Danny Espersen | Board of Directors | 0 companies |
| Carsten Bjerg | Board of Directors | 0 companies |
| Anders Tormod Skole-Sørensen | Deputy Chairman | 0 companies |
| Peter Liebert Jelkeby | Board of Directors | 0 companies |
| Søren Mygind Eskildsen | Board of Directors | 0 companies |
| Sanna Mari Suvanto-Harsaae | Chairman | 0 companies |
| Kristian Carlsson Kemppinen | Deputy Chairman | 0 companies |