| Revenue | DKK -195K | +14% |
| EBITDA | DKK -195K | -14% |
| Net profit | DKK 31,1M | +15% |
| Total assets | DKK 686,2M | +4% |
| Equity | DKK 686M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -275 | -315 | -396 | -251 | -198 | -428 | -129 | -135 | -205 | -171 | -195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -275 | -315 | -396 | -251 | -198 | -428 | -129 | -135 | -205 | -171 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -275 | -315 | -396 | -251 | -198 | -428 | -129 | -135 | -205 | -171 | -195 |
| Net financials | -3.725 | 11.143 | -7.503 | 622 | 28.926 | 29.224 | 43.985 | -25.565 | 19.240 | 27.175 | 31.132 |
| Profit before tax | -4.000 | 10.828 | -7.899 | 370 | 28.728 | 28.796 | 43.856 | -25.700 | 19.035 | 27.004 | 30.937 |
| Tax | -0 | -0 | -0 | -0 | -0 | 190 | 101 | 450 | -0 | 21 | -195 |
| Net profit | -4.000 | 10.828 | -7.899 | 370 | 28.728 | 28.606 | 43.755 | -26.150 | 19.035 | 26.983 | 31.132 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245.595 | 280.724 | 274.237 | 273.529 | 454.274 | 264.820 | 308.576 | 612.162 | 628.062 | 657.110 | 686.205 |
| Equity | 245.177 | 280.705 | 272.806 | 273.176 | 454.052 | 264.787 | 308.542 | 608.859 | 627.893 | 654.876 | 686.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 18 | 1.431 | 353 | 222 | 33 | 34 | 3.303 | 169 | 2.234 | 197 |
| Total debt | 418 | 18 | 1.431 | 353 | 222 | 33 | 34 | 3.303 | 169 | 2.234 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TO Management | Management | 2015 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VKR HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kann-Rasmussen | Chief Executive Officer | 0 companies |
| Hans Martin Smith | Chief Executive Officer | 0 companies |
| Thomas Overvad | Management | 0 companies |
| Jan Lundsgaard Jensen | Chief Executive Officer | 0 companies |