| Revenue | DKK -11K | +39% |
| EBITDA | DKK -11K | -39% |
| Net profit | DKK 631K | -70% |
| Total assets | DKK 34,4M | -10% |
| Equity | DKK 19,8M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.497 | 1.173 | -6 | -5 | -21 | -94 | -16 | -8 | -11 |
| Staff expenses | -0 | -120 | -121 | -121 | -112 | -14 | -0 | -0 | -0 |
| EBITDA | 2.497 | 1.053 | -127 | -126 | -133 | -81 | -16 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.497 | 1.053 | -127 | -126 | -133 | -81 | -16 | -8 | -11 |
| Net financials | 5.215 | 5.887 | 6.236 | 5.398 | 4.891 | -464 | -12.331 | 2.083 | 506 |
| Profit before tax | 7.712 | 6.941 | 6.109 | 5.272 | 4.758 | -545 | -12.346 | 2.075 | 495 |
| Tax | 549 | 232 | -1 | -18 | -16 | -101 | 52 | -0 | -136 |
| Net profit | 7.163 | 6.709 | 6.111 | 5.290 | 4.774 | -444 | -12.398 | 2.075 | 631 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.072 | 14.417 | 20.038 | 25.190 | 46.320 | 46.346 | 35.277 | 38.144 | 34.389 |
| Equity | 7.213 | 13.870 | 19.928 | 25.163 | 29.937 | 29.494 | 17.095 | 19.170 | 19.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 16.336 | 16.826 | 13.315 | 14.840 | 7.419 |
| Short-term debt | 859 | 547 | 110 | 27 | 47 | 26 | 4.867 | 4.134 | 7.168 |
| Total debt | 859 | 547 | 110 | 27 | 16.383 | 16.852 | 18.182 | 18.973 | 14.587 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|