| Revenue | DKK 4,9M | +528% |
| EBITDA | DKK 1,5M | +474% |
| Net profit | DKK 2,6M | +2613% |
| Total assets | DKK 14M | +44% |
| Equity | DKK -6,1M | +30% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | -2.952 | -863 | 3.796 | 779 | 4.888 |
| Staff expenses | -580 | -3.596 | -3.134 | -520 | -3.406 |
| EBITDA | -3.532 | -4.459 | 662 | 258 | 1.482 |
| Depreciation & amort. | -51 | -135 | -183 | -34 | -170 |
| EBIT | -3.583 | -4.594 | 479 | 225 | 1.312 |
| Net financials | -32 | -497 | -789 | -130 | -728 |
| Profit before tax | -3.615 | -5.090 | -310 | 95 | 584 |
| Tax | -0 | 90 | -0 | -0 | -2.000 |
| Net profit | -3.615 | -5.180 | -310 | 95 | 2.584 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 3.406 | 4.668 | 9.392 | 9.758 | 14.048 |
| Equity | -3.257 | -8.438 | -8.748 | -8.653 | -6.069 |
| Long-term debt | 1.094 | 1.130 | 1.046 | 948 | 0 |
| Short-term debt | 5.570 | 11.976 | 17.094 | 17.463 | 20.117 |
| Total debt | 6.664 | 13.106 | 18.140 | 18.411 | 20.117 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
S0 Founder | Founder | 2015 |
HW Management | Management | 2025 |
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
RR Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Klein Ivansdóttir | Chief Executive Officer | 0 companies |
| Rógvi Róin | Management | 0 companies |
| Sp/f 02.12.2015 | Founder | 0 companies |
| Henrik Wendler | Management | 0 companies |
| Susanne Nielsen | Board of Directors | 0 companies |
| Niels Heini Mortensen | Chairman | 0 companies |
| Høgni Zachariasen | Board of Directors | 0 companies |