| Revenue | DKK 285K | +96% |
| EBITDA | DKK 285K | +96% |
| Net profit | DKK 1,9M | +1165% |
| Total assets | DKK 10,2M | +68% |
| Equity | DKK 5,5M | +50% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -5 | -4 | -3 | 30 | 146 | 128 | 130 | 146 | 285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -5 | -4 | -3 | 30 | 146 | 128 | 130 | 146 | 285 |
| Depreciation & amort. | -2 | -3 | -3 | -19 | -25 | -92 | -91 | -97 | -105 | -292 |
| EBIT | -15 | -8 | -8 | -22 | 5 | 54 | 37 | 33 | 40 | -7 |
| Net financials | 171 | 74 | 49 | 96 | 487 | 916 | 1.527 | 368 | 135 | 1.909 |
| Profit before tax | 156 | 66 | 41 | 74 | 493 | 970 | 1.564 | 401 | 176 | 1.902 |
| Tax | -3 | -2 | -3 | -5 | 3 | -6 | -8 | 31 | 26 | 10 |
| Net profit | 159 | 69 | 44 | 79 | 490 | 975 | 1.572 | 370 | 150 | 1.892 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 378 | 304 | 585 | 1.410 | 3.863 | 5.075 | 4.555 | 6.055 | 10.159 |
| Equity | 209 | 278 | 271 | 296 | 786 | 1.761 | 3.277 | 3.588 | 3.677 | 5.508 |
| Long-term debt | 41 | 23 | 0 | 16 | 0 | 0 | 0 | 74 | 264 | 0 |
| Short-term debt | 30 | 77 | 33 | 273 | 624 | 2.102 | 1.799 | 891 | 2.114 | 4.635 |
| Total debt | 71 | 100 | 33 | 289 | 624 | 2.102 | 1.799 | 965 | 2.378 | 4.635 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|