| Revenue | DKK 3,5M | -16% |
| EBITDA | DKK 2,7M | +7% |
| Net profit | DKK 23,4M | +403% |
| Total assets | DKK 204,4M | -6% |
| Equity | DKK 1,8M | -85% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 1.544 | 2.724 | 5.140 | 5.891 | 4.264 | 3.951 | 4.180 | 3.528 |
| Staff expenses | -0 | -0 | -0 | -1.800 | -2.538 | -838 | -1.326 | -1.659 | -840 |
| EBITDA | 289 | 1.544 | 2.724 | 3.340 | 3.353 | 3.425 | 2.625 | 2.521 | 2.688 |
| Depreciation & amort. | -187 | -340 | -411 | -612 | -855 | -710 | -475 | -375 | -243 |
| EBIT | 102 | 1.204 | 2.313 | 2.728 | 2.498 | 2.716 | 2.150 | 2.146 | 2.445 |
| Net financials | -13 | 66 | 70 | -365 | 402 | 1.583 | 2.249 | 3.015 | 21.579 |
| Profit before tax | 89 | 1.270 | 2.382 | 2.363 | 2.900 | 4.299 | 4.400 | 5.161 | 24.024 |
| Tax | 20 | 279 | 526 | 611 | 563 | 627 | 496 | 503 | 588 |
| Net profit | 69 | 991 | 1.857 | 1.752 | 2.337 | 3.672 | 3.903 | 4.659 | 23.436 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.559 | 8.290 | 12.529 | 9.319 | 119.852 | 152.395 | 189.938 | 217.924 | 204.441 |
| Equity | 2.569 | 3.560 | 5.416 | 4.355 | 4.692 | 8.364 | 9.267 | 11.925 | 1.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.970 | 4.413 | 6.716 | 4.527 | 114.813 | 143.840 | 180.589 | 205.998 | 202.613 |
| Total debt | 1.970 | 4.413 | 6.716 | 4.527 | 114.813 | 143.840 | 180.589 | 205.998 | 202.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carmerce Holding ApS | Company | 100.0% | 100.0% | 2024 |
Meso Holding ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 20.0% | 20.0% | 2015 | |
Gaba Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Bernsdorf | Chief Executive Officer | 0 companies |
| Jesper Wang Hansen | Management | 0 companies |
| Tommy Sørensen | Board of Directors | 0 companies |
| Jens Prytz Sørensen | Chairman | 0 companies |
| Jonas Krogh | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Sven Krüger | Board of Directors | 0 companies |
| Thomas Bøgholm | Board of Directors | 0 companies |
| Jan Engelbrecht | Board of Directors | 0 companies |
| Henrik Kjærulff Damsgaard | Chairman | 0 companies |