| Revenue | DKK 7,2M | +2% |
| EBITDA | DKK 7,2M | +2% |
| Net profit | DKK -88K | +92% |
| Total assets | DKK 192,6M | -2% |
| Equity | DKK 123,5M | +154% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | -7 | -13 | 2.114 | 7.089 | 7.222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -9 | -7 | -13 | 2.114 | 7.089 | 7.222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.451 | -2.556 | -2.885 |
| EBIT | -6 | -6 | -7 | -7 | -9 | -7 | -13 | 663 | 4.532 | 4.336 |
| Net financials | 2.447 | 3.399 | -4.795 | -7.274 | 11.324 | 46.620 | 19.210 | -844 | -5.440 | -3.428 |
| Profit before tax | 2.441 | 3.393 | -4.802 | -7.281 | 11.316 | 46.612 | 19.197 | -181 | -908 | 908 |
| Tax | -1 | -1 | -2 | -2 | -2 | -2 | -3 | 263 | 163 | 997 |
| Net profit | 2.442 | 3.394 | -4.800 | -7.280 | 11.317 | 46.614 | 19.200 | -444 | -1.071 | -88 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.505 | 18.904 | 14.098 | 6.819 | 18.137 | 64.752 | 131 | 198.705 | 196.299 | 192.635 |
| Equity | 15.498 | 18.893 | 14.092 | 6.812 | 18.130 | 64.744 | 123 | 49.679 | 48.607 | 123.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.543 | 56.016 | 54.204 |
| Short-term debt | 6 | 11 | 6 | 6 | 8 | 8 | 8 | 48.484 | 91.643 | 14.883 |
| Total debt | 6 | 11 | 6 | 6 | 8 | 8 | 8 | 149.027 | 147.659 | 69.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TQ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBRAIN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tejs Knudsen | Chief Executive Officer | 0 companies |
| Thomas Qvist | Chief Executive Officer | 0 companies |