| Revenue | DKK -26K | +10% |
| EBITDA | DKK -26K | -10% |
| Net profit | DKK 594K | +119% |
| Total assets | DKK 2,5M | +61% |
| Equity | DKK -3,8M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -74 | -22 | -13 | -13 | -13 | -29 | -21 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -74 | -22 | -13 | -13 | -13 | -29 | -21 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -74 | -22 | -13 | -13 | -13 | -29 | -21 | -24 | -26 |
| Net financials | 4 | -43 | -130 | -46 | -46 | -748 | -1.137 | -440 | -3.101 | 620 |
| Profit before tax | -80 | -118 | -152 | -59 | -59 | -761 | -1.166 | -461 | -3.125 | 594 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -80 | -118 | -152 | -59 | -59 | -761 | -1.166 | -461 | -3.125 | 594 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.780 | 3.192 | 6.288 | 6.293 | 6.297 | 5.587 | 4.518 | 4.336 | 1.536 | 2.473 |
| Equity | 1.530 | 1.413 | 1.261 | 1.201 | 1.142 | 381 | -785 | -1.246 | -4.370 | -3.776 |
| Long-term debt | 0 | 0 | 2.017 | 2.082 | 2.145 | 2.185 | 2.266 | 2.527 | 2.850 | 3.204 |
| Short-term debt | 250 | 1.779 | 3.010 | 3.010 | 3.010 | 3.021 | 3.037 | 3.054 | 3.057 | 3.045 |
| Total debt | 250 | 1.779 | 5.027 | 5.092 | 5.155 | 5.206 | 5.303 | 5.581 | 5.907 | 6.249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|