| Revenue | DKK -48K | +533% |
| EBITDA | DKK -48K | -533% |
| Net profit | DKK 3,8M | +16% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 2,6M | +47% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -9 | -7 | -7 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -7 | -7 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -7 | -7 | -47 |
| Net financials | 2.457 | 2.881 | 2.260 | 3.267 | 3.838 |
| Profit before tax | 2.446 | 2.871 | 2.253 | 3.259 | 3.791 |
| Tax | -48 | -50 | -54 | -53 | -37 |
| Net profit | 2.494 | 2.921 | 2.307 | 3.312 | 3.828 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.204 | 6.350 | 6.180 | 5.894 | 5.822 |
| Equity | 1.911 | 832 | 1.439 | 1.751 | 2.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.293 | 5.518 | 4.741 | 4.143 | 3.243 |
| Total debt | 5.293 | 5.518 | 4.741 | 4.143 | 3.243 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2016 |
| Former (1) | ||
SD Management | Management | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dahl Jørgensen | Management | 0 companies |
| Carsten Sørensen | Management | 0 companies |
| Ole Juul Jørgensen | Chairman | 0 companies |
| Bent Jørgensen Bøg | Board of Directors | 0 companies |