| Revenue | DKK 819K | +0% |
| EBITDA | DKK 226K | +263% |
| Net profit | DKK 148K | +1005% |
| Total assets | DKK 779K | -64% |
| Equity | DKK 280K | +112% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | 1.245 | 896 | 615 | 928 | 840 | 823 | 819 |
| Staff expenses | -415 | -789 | -588 | -549 | -775 | -407 | -761 | -523 |
| EBITDA | -539 | 456 | 308 | 66 | 153 | 433 | 62 | 226 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -15 | -15 | -28 | -0 |
| EBIT | -539 | 456 | 308 | 64 | 138 | 418 | 34 | 226 |
| Net financials | -20 | -37 | -33 | -45 | -38 | -25 | -43 | -30 |
| Profit before tax | -559 | 419 | 275 | 19 | 100 | 393 | -9 | 196 |
| Tax | -0 | -0 | 32 | 2 | 24 | 89 | 8 | 48 |
| Net profit | -559 | 419 | 243 | 16 | 76 | 304 | -16 | 148 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 934 | 1.187 | 1.271 | 2.213 | 2.349 | 2.089 | 2.173 | 779 |
| Equity | -509 | -90 | 153 | 169 | 245 | 549 | 132 | 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.443 | 1.277 | 1.118 | 2.044 | 2.104 | 1.540 | 2.041 | 499 |
| Total debt | 1.443 | 1.277 | 1.118 | 2.044 | 2.104 | 1.540 | 2.041 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
MR Management | Management | 2021 | — | — |
JG Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGZ Holding ApS | Company | 100.0% | 100.0% | 2023 |
Rawze-Baqi ApS | Company | 100.0% | 100.0% | 2021 |
MRB Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mostafa Rawze-Baqi | Management | 0 companies |
| Mojtaba Rawze-Baqi | Management | 0 companies |
| Jawdat Ghassan Nahlawi | Management | 0 companies |