| Revenue | DKK 1,6M | +29% |
| EBITDA | DKK 103K | +179% |
| Net profit | DKK 274K | +252% |
| Total assets | DKK 196K | -37% |
| Equity | DKK -412K | +40% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -152 | -102 | 477 | 1.262 | 1.737 | 1.488 | 1.230 | 1.591 |
| Staff expenses | -0 | -24 | -296 | -1.209 | -1.567 | -1.868 | -1.599 | -1.361 | -1.488 |
| EBITDA | -94 | -176 | -398 | -732 | -305 | -132 | -111 | -130 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -61 | -256 | -43 | -43 | -43 | -43 |
| EBIT | -94 | -176 | -398 | -793 | -561 | -174 | -154 | -173 | 60 |
| Net financials | 0 | 0 | 50 | 39 | -1 | -4 | -5 | -36 | 213 |
| Profit before tax | -94 | -176 | -348 | -754 | -562 | -179 | -159 | -209 | 274 |
| Tax | -0 | -0 | -0 | -21 | -59 | 59 | -25 | -29 | -0 |
| Net profit | -94 | -176 | -348 | -733 | -502 | -238 | -134 | -180 | 274 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 51 | 1.069 | 618 | 726 | 597 | 346 | 313 | 196 |
| Equity | 48 | -52 | 904 | 370 | -133 | -371 | -505 | -686 | -412 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 0 | 0 |
| Short-term debt | 5 | 104 | 165 | 248 | 829 | 938 | 851 | 999 | 608 |
| Total debt | 5 | 104 | 165 | 248 | 859 | 968 | 851 | 999 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2024 | — | — |
DT Founder | Founder | 2015 | — | — |
NS Founder | Founder | 2015 | — | — |
SW Management | Management | 2015 | — | — |
NM Founder | Founder | 2015 | — | — |
MN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJAC ApS | Company | 100.0% | 100.0% | 2022 |
Søndergård Kjær ApS | Company | 10.0% | 10.0% | 2018 |
Spaceship Venture ApS | Company | 10.0% | 10.0% | 2018 |
Nordic Peers ApS | Company | 50.0% | 50.0% | 2018 |
TAP Invest ApS | Company | 20.0% | 20.0% | 2018 |
Dennis True ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Kreiberg Nielsen | Management | 0 companies |
| Dennis True | Founder | 0 companies |
| Nicolai Søndergård Kjær | Founder | 0 companies |
| Steffen Wegner Mortensen | Management | 0 companies |
| Niels Martin Andersen | Founder | 0 companies |
| Mads Nicholas Busekist | Management | 0 companies |
| Thomas Bendixen | Board of Directors | 0 companies |
| John Pedersen | Board of Directors | 0 companies |
| Jimmi Meilstrup | Chairman | 0 companies |
| Anders Boelskift | Chairman | 0 companies |
| Brian Hoffmann Nyegaard | Board of Directors | 0 companies |
| Jan Kreiberg Larsen | Board of Directors | 0 companies |