| Revenue | DKK -20K | -100% |
| EBITDA | DKK -20K | -100% |
| Net profit | DKK 302K | -98% |
| Total assets | DKK 18,8M | -12% |
| Equity | DKK 18,1M | +2% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.184 | 13.840 | 10.131 | 15.263 | -20 |
| Staff expenses | -8.220 | -9.909 | -7.140 | -0 | -0 |
| EBITDA | 2.964 | 3.930 | 2.969 | 15.263 | -20 |
| Depreciation & amort. | -614 | -773 | -937 | -0 | -0 |
| EBIT | 2.350 | 3.157 | 2.033 | 15.263 | -20 |
| Net financials | -12 | -20 | -56 | 359 | 409 |
| Profit before tax | 2.339 | 3.137 | 1.976 | 15.621 | 389 |
| Tax | 515 | 691 | 435 | 3.418 | 86 |
| Net profit | 1.824 | 2.446 | 1.541 | 12.203 | 302 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.986 | 7.758 | 11.911 | 21.335 | 18.751 |
| Equity | 4.903 | 3.849 | 5.635 | 17.839 | 18.141 |
| Long-term debt | 1.007 | 1.124 | 2.100 | 0 | 0 |
| Short-term debt | 2.987 | 2.717 | 3.992 | 3.496 | 610 |
| Total debt | 3.993 | 3.842 | 6.092 | 3.496 | 610 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Unofficial title | Unofficial title | 2025 |
| Former (3) | ||
LM Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
JK Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
AC Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 2025 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2015 – 2022 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Berner Nielsen | Unofficial title | 0 companies |
| Lise Marie Jensen | Chief Executive Officer | 0 companies |
| Jess Kofoed Sørensen | Chief Executive Officer | 0 companies |
| Anders Christoffer Lundgren Søvsø | Chief Executive Officer | 0 companies |
| Henriette Baggesgård | Board of Directors | 0 companies |
| Charlotte Juhl Søegaard | Board of Directors | 0 companies |
| Zlatan Behmen | Chairman | 0 companies |
| Thomas Bolding Rasmussen | Chairman | 0 companies |
| Jacob Ilsøe | Board of Directors | 0 companies |
| Marianne Birgitte Hvilshøj | Chairman | 0 companies |
| Andreas Emil Nielsen | Board of Directors | 0 companies |