| Revenue | DKK 301K | +59% |
| EBITDA | DKK 281K | +62% |
| Net profit | DKK 155K | +108% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 709K | +28% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 144 | 118 | 153 | 114 | 186 | 256 | 268 | 189 | 301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 122 | 102 | 131 | 101 | 168 | 237 | 252 | 173 | 281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 122 | 102 | 131 | 101 | 168 | 237 | 252 | 173 | 281 |
| Net financials | -33 | -88 | -86 | -88 | -83 | -84 | -86 | -85 | -77 | -82 |
| Profit before tax | 37 | 34 | 16 | 44 | 18 | 83 | 151 | 168 | 96 | 199 |
| Tax | 8 | 8 | 9 | 5 | 4 | 18 | 33 | 37 | 21 | 44 |
| Net profit | 29 | 27 | 8 | 39 | 14 | 65 | 117 | 131 | 75 | 155 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.095 | 2.012 | 1.899 | 1.926 | 1.856 | 1.949 | 4.136 | 4.141 | 3.185 | 3.296 |
| Equity | 79 | 106 | 113 | 152 | 166 | 231 | 349 | 479 | 554 | 709 |
| Long-term debt | 1.735 | 1.677 | 1.617 | 1.554 | 1.489 | 1.418 | 1.345 | 1.267 | 1.192 | 1.130 |
| Short-term debt | 273 | 213 | 144 | 191 | 168 | 248 | 2.375 | 2.316 | 1.347 | 1.356 |
| Total debt | 2.007 | 1.890 | 1.761 | 1.745 | 1.657 | 1.666 | 3.720 | 3.583 | 2.539 | 2.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEGE FJERNVARME AMBA POSTBOX 76 | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Hansen | Management | 0 companies |
| Lis Dreyer | Chairman | 0 companies |
| Lis Houmann Pedersen | Chairman | 0 companies |
| Benny Claus Andersen | Board of Directors | 0 companies |
| Henrik Sandstød Holm | Board of Directors | 0 companies |