| Revenue | DKK 2,5M | -2% |
| EBITDA | DKK -192K | -246% |
| Net profit | DKK -207K | -593% |
| Total assets | DKK 495K | -46% |
| Equity | DKK -269K | -335% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 72 | 232 | 1.385 | 2.589 | 2.550 |
| Staff expenses | -0 | -465 | -1.351 | -2.457 | -2.742 |
| EBITDA | 72 | -233 | 34 | 132 | -192 |
| Depreciation & amort. | -6 | -15 | -39 | -68 | -62 |
| EBIT | 66 | -249 | -5 | 64 | -254 |
| Net financials | -11 | 1 | -3 | -3 | -13 |
| Profit before tax | 55 | -247 | -8 | 61 | -267 |
| Tax | 12 | -54 | 1 | 19 | -60 |
| Net profit | 42 | -194 | -9 | 42 | -207 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 131 | 373 | 729 | 920 | 495 |
| Equity | 99 | -95 | -104 | -62 | -269 |
| Long-term debt | 0 | 100 | 100 | 60 | 0 |
| Short-term debt | 33 | 367 | 733 | 922 | 763 |
| Total debt | 33 | 467 | 833 | 982 | 763 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MV Management | Management | 2015 – 2023 |
JL Management | Management | 2015 – 2019 |
AL Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Vedel Georg Jensen | Management | 0 companies |
| Jens Lavendt Kristensen | Management | 0 companies |
| Andreas Lykke Rasmussen | Management | 0 companies |