| Revenue | DKK 3,2M | +41% |
| EBITDA | DKK 1,4M | +100% |
| Net profit | DKK 862K | +495% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 884K | +4005% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 890 | 1.331 | 1.983 | 2.134 | 2.725 | 2.746 | 2.333 | 1.122 | 2.296 | 3.245 |
| Staff expenses | -786 | -1.149 | -1.486 | -1.789 | -2.323 | -1.921 | -2.553 | -1.700 | -1.571 | -1.798 |
| EBITDA | 104 | 182 | 497 | 345 | 402 | 825 | -221 | -579 | 725 | 1.447 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -107 | -123 | -268 | -246 | -286 | -332 |
| EBIT | 88 | 165 | 481 | 328 | 295 | 702 | -489 | -825 | 439 | 1.115 |
| Net financials | -14 | -19 | -18 | -47 | -33 | -58 | -144 | -187 | -294 | -253 |
| Profit before tax | 74 | 146 | 463 | 281 | 261 | 644 | -633 | -1.012 | 145 | 862 |
| Tax | 20 | 34 | 104 | 72 | 58 | 146 | -36 | -0 | -0 | -0 |
| Net profit | 54 | 112 | 359 | 209 | 203 | 498 | -597 | -1.012 | 145 | 862 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 1.171 | 2.329 | 2.780 | 4.351 | 5.783 | 4.726 | 4.043 | 4.545 | 4.525 |
| Equity | 104 | 216 | 575 | 784 | 987 | 1.486 | 888 | -123 | 22 | 884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 |
| Short-term debt | 822 | 955 | 1.753 | 1.996 | 3.364 | 4.261 | 3.838 | 4.167 | 4.523 | 3.392 |
| Total debt | 822 | 955 | 1.753 | 1.996 | 3.364 | 4.261 | 3.838 | 4.167 | 4.523 | 3.642 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
Stanton Holding ApS | Company | 10.0% | 10.0% | 2024 |
SØREN DAHLGAARD INVEST ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|