| Revenue | DKK -285K | +5% |
| EBITDA | DKK -285K | -5% |
| Net profit | DKK -20,1M | -6911% |
| Total assets | DKK 13,6M | -60% |
| Equity | DKK 10,1M | -67% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -2.918 | -47 | -107 | -426 | -151 | -272 | -285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -2.918 | -47 | -107 | -426 | -151 | -272 | -285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -2.918 | -47 | -107 | -426 | -151 | -272 | -285 |
| Net financials | -0 | -0 | -155 | -247 | -81 | 2.787 | 1.738 | -15 | -19.880 |
| Profit before tax | -2 | -6 | -3.073 | -294 | -189 | 2.361 | 1.587 | -287 | -20.165 |
| Tax | -0 | -1 | -364 | 227 | -24 | 204 | 349 | -0 | -43 |
| Net profit | -2 | -4 | -2.708 | -522 | -165 | 2.157 | 1.238 | -287 | -20.123 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 49 | 3.429 | 5.759 | 12.544 | 29.644 | 34.129 | 33.482 | 13.559 |
| Equity | 48 | 44 | -2.664 | -3.186 | -3.351 | 29.321 | 30.559 | 30.272 | 10.111 |
| Long-term debt | 0 | 0 | 6.048 | 8.932 | 15.845 | 0 | 2.976 | 0 | 0 |
| Short-term debt | 2 | 5 | 46 | 13 | 50 | 324 | 594 | 3.210 | 3.447 |
| Total debt | 2 | 5 | 6.094 | 8.945 | 15.896 | 324 | 3.570 | 3.210 | 3.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2018 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CB Management | Management | 2018 | — | — |
TL Management | Management | 2018 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOUNDERS A/S | Company | 33.3% | 33.3% | 2019 |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 5.0% | 0.0% | 2018 | |
BTM Investments IVS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bowen Thomas Moody | Management | 0 companies |
| Dixie Alexandra Cecilia Wikholm | Chief Executive Officer | 0 companies |
| Christian Bernd Drehkopf | Management | 0 companies |
| Till-Niklas Leinen | Management | 0 companies |
| Dennis Green-Lieber | Chief Executive Officer | 0 companies |
| Christoffer Hans Galbo | Board of Directors | 0 companies |
| Rouven Herzog | Board of Directors | 0 companies |
| Vesa Matti Laakso | Board of Directors | 0 companies |
| Simon Sylvest Rasmussen | Board of Directors | 0 companies |
| Christian Ulrik Trolle | Chairman | 0 companies |
| Stefano Zorzi | Chairman | 0 companies |